ࡱ>   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FA)WorkbookETExtData SummaryInformation(  \pĞhhΘnistrator Ba=W=`T*8 @"1[SO1[SO1[SO1[SO1[SO1[SO1[SO1,[SO1D[SO1[SO1[SO1[SO1[SO1[SO1TNSe-N[1( Arial Narrow1[SO1h[SO1Arial1[SO18[SO1>[SO18[SO1 [SO1 [SO1h8[SO1 [SO1$[SO1[SO1" wiSO_GB23121[SO1Arial1" wiSO_GB23121.Times New Roman1[SO1,8[SO1Courier1[SO14[SO1.Times New Roman1[SO1 [SO1[SO1* MS Sans Serif14[SO1 [SO1<[SO1?[SO1& Small Fonts1[SO1.Times New Roman1@Helv1[SO1Helv1Helv1[SO1Geneva1Helv1wiSO1 -3 000001[SO1wiSO1[SO1 Arial1Tms Rmn1[^ w1* MS Sans Serif1д1Arial1Arial1$Arial1Arial1Arial1hArial1 Helv1 Helv1* MS Sans Serif1h>[SO1e0}fԚ1[SO1Courier+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ W))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ g+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ /\$#,##0_);\(\$#,##0\)9\$#,##0_);[Red]\(\$#,##0\);\$#,##0.00_);\(\$#,##0.00\)E \$#,##0.00_);[Red]\(\$#,##0.00\) yy\.mm\.dd'#,##0;\-#,##0;"-"e0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-0.00_)q6_-"$"\ * #,##0_-;_-"$"\ * #,##0\-;_-"$"\ * "-"_-;_-@_-M$"$"\ #,##0.00_-;[Red]"$"\ #,##0.00\-_-_-* #,##0_$_-;\-* #,##0_$_-;_-* "-"_$_-;_-@_-y:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)/#,##0.0_);\(#,##0.0\)3"$"#,##0_);\("$"#,##0\)c/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_--#,##0;[Red]\(#,##0\)>_-"$"\ * #,##0.00_-;_-"$"\ * #,##0.00\-;_-"$"\ * "-"??_-;_-@_-##,##0;\(#,##0\)7\$#,##0.00;\(\$#,##0.00\)A_-* #,##0.00\ _k_r_-;\-* #,##0.00\ _k_r_-;_-* "-"??\ _k_r_-;_-@_-+\$#,##0;\(\$#,##0\)e0_-* #,##0"$"_-;\-* #,##0"$"_-;_-* "-""$"_-;_-@_-u8_-* #,##0.00"$"_-;\-* #,##0.00"$"_-;_-* "-"??"$"_-;_-@_-E "?\t#,##0_);[Red]\(""?"\t#,##0\)="$"#,##0_);[Red]\("$"#,##0\)I""$"#,##0.00_);[Red]\("$"#,##0.00\)#\ ??/??w9_-* #,##0\ _k_r_-;\-* #,##0\ _k_r_-;_-* "-"\ _k_r_-;_-@_-E "}"\t#,##0_);[Red]\("}"\t#,##0\)i2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_)o5_-* #,##0.00_$_-;\-* #,##0.00_$_-;_-* "-"??_$_-;_-@_-u8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_- 0.0 0_ #,##0_  #,##0.00_  #,##0.0000_ 0.00_  0.0% 0;_<                *  , #  *  / "*   )    '   +  -  * * # -   - *      (    - !- !-  !- *  -  & -   $P P  6   $ 0   / '   .  .ff7 *  / *   - -` 5a> . *   /+   >     ,  -    9 ,! $  .  . 1  , . 1 5 * 7 (  3 4 7  # * * ( (  7     $P 9 8 P  * 1 ( (    9 ) 7  - 8       /  *    . (    -  -  *  .    / -    -     . <(    ,      . 4  ,  * : 8 #  3 .  , *      , * ) =.  3 * .   >"    6  , $ "* @  - $ 1 A @ H *  4 <&       /+  4$ 1 * 4 7 >  .  ,   9 - 8    #   *  *    C @ $       * 1 3)    , 5   -  p 2 C" '    .ff7          ) 3 <  (  E   3 * , - F + 3  . & F  G P H&  * I"@ I@ J - I   H @ @  6  .ff7 -` B K  ( ,& - ,(  ( !- , - , - 3 1% % 6 7 *     0  7  *  ,  , +. ,  L  !-    A @ H M A @ H 5a>  D  ( (       < #@ $P    +  ;"@ # !- N - - -   +. +. +. 3+ - . - - . * - !- - - - - - - * - - * - - - !- - - - - . - +- - +- =. * - 2 =. +. * -  . !- 5 8 !- - . !- - - .  2 * .  !- !- - !- - - # !- !- O . *  - - -    ?   8         /   *     * * * * * * * * 8 * *  *  * * ( * * * * * * * * * #* * # *8* #* ) + # *)  * 5a> * * * * * * * * * * * * *  * * * ? , O & >! -` 3 ) +  ) B  8 8 8 >  9 1 !@ /+ 0 " P@ @ Q P@ @ 7 O , + )     1  @  H 1 1 1 1 1@ @ 1@ @ 1@ 1@ 1@ @ 1@ @ @ @ Q@ Q                            @  @  @  @  @ QX QT QD  QD  D              @ @ @@   @@   @ @ @ @ @ @    QT                           QT          @ @ @ @     @ @ @  @      @@   @  @     @ @  QH  " #              @@  @ @ "X Q\ QL  QL "     @ @     @ @  @@        @ @  @ @ @ @  @ @ Q\       "|@ @ Q Q  Q Q Q Q Q Q Q8 Q0@ @ Q8@ @ Q<@ @ Q<@ @ Q4@ @ Q<@ Q4@ Q4@ @ Q4@ @ Q4 @ Q4@ @ Q4@ @ Q4 @ Q Q Q Q8@ @ Q0@ Q0@ @ Q4@ @ 8^ĉ8^ĉ 44}Y_05sn!20% - :_eW[r 32&20% - :_eW[r 3 eQeQ args.style Accent2 - 40% MS Sans Serif!40% - :_eW[r 32'40% - :_eW[r 3 { 2 RowLevel_7 }Y_Gl;`]]! 60% - :_eW[r 32(60% - :_eW[r 3! }Y_1003_r[S" #eg$ ]_VYReRKm{5.23e% Accent2 - 60%&C']_2009t^N,'`ly/eNhQ]D_VYReRKm{5.22KmՋ-(}Y_ch-Wё{-ch^~YOh(;`)) * ColLevel_5 +lʑ lʑ;,_ET_STYLE_NoName_00__Sheet3 -8^ĉ 63.8^ĉ_2016t^^,g~>yOOiWё{N'Y !/60% - :_eW[r 22$60% - :_eW[r 2#0]_2007t^?elNRchG1!]_Ye^~He]DKm{hyO cT0W NbpeKm{ 2009t^1g1e2 ]_2006t^Rgh 3h 4h 44]_chN5 }Y_VYReRKm{5.23e 6fJTe,g fJTe,g!7]_VYReRKm{5.22KmՋ 8hh9ʑ'`e,g 5ʑ'`e,g-:]_ch-Wё{-ch^~YOh(;`);~vRk 4 <h 1h 1 =h 2h 2> Accent1_Book1!?60% - :_eW[r 12 60% - :_eW[r 1 @h 3h 3!A60% - :_eW[r 42,60% - :_eW[r 4 BQQC8^ĉ 31DInput E{{%F40% - :_eW[r 4 25G_ET_STYLE_NoName_00__SlQSHhgUSCQyOl[|pete0HhNpetexl!J20% - :_eW[r 62220% - :_eW[r 6K}Y_ Nc[^ hNL Currency [0]M:_eW[r 2&!:_eW[r 2?N]_YeScOINRYeSؚ-NYe^Npe2009t^1g6e OcUSCQf:yR_1_Book1!Currency_!!!GO8^ĉ 13 Currency1}Y_chN '^ 2O%]_NWSw2008t^-N\f[YeL]`QYeScO20090101R]tet  Date! Dezimal_laroux'!Dollar (zero dec)" RowLevel_1# ]_11101mnS%$Explanatory Text%Fixed&}Y_W@xpencRg['+Followed Hyperlink_AheadBehind.xls Chart 23(h 2 2 )Grey *}Y_^L+Header1,Header2-HEADING1;.]_0WeMWY cNGWXE^c6R8.31te~HhsT xl/HEADING2)08^ĉ 2_02-2008Q{bhMoneda [0]_96 Risk??]_2009t^N,'`ly/eNhQ]D_VYReRKm{7.23!@Moneda_96 RiskA ]_DNR{|Nxh#BNew Times RomanCno decD Non dfini=ENorma,_laroux_4_%N(W^ (2)_E21F Normal_!!!GOG}Y_St^Ye^Npe HNoteIOutputJ Percent [2]K Percent_!!!GO Lh 5M }Y_,{NR~ThQ%NPourcentage_pldtOPSDateP8^ĉ 16QPSDecR ]_00w~(SbpS)SPSSpacer TRedU RowLevel_07V]_2008t^S~lQ[OhQ=[VYR~9RMKm{W RowLevel_2X RowLevel_3Y RowLevel_4Zsstot![Standard_AREAS-\t_HVAC Equipment (3)]Total'^Tusental (0)_pldt#_\_0N-HANDLING ` Tusental_pldt#aValuta (0)_pldt7bpb_ +Foil & -FOIL & PAPERc Warning Textd~vRk 2e~vRk 3-f`cX_Region Orders (2)'gT [0]_BOILER-CO1 hSih 1 2jh 3 2kCSMOR 3lh 4 2 mh1n }Y_00w~(SbpS)o]_=N_lGl;` phh q] 2r ]_~4190974s ]_~5676413t8^ĉ 13 3u ]_00w~([?z)v ]_0502wmSw]_05snxCSRMO_ }vWy ]_1003_r[Sz]_11'Yt-{]_20W0Wby0NS0|ߘNϑW,g`Q%|]_2006t^4l)R~ch~h} ]_2006t^(WLNXT`Q~}Y_S~W@xpenc ]_NR]\Oϑch ]_2007t^S(u"R#]_2007t^NXTR~h=]_2008NWSwRS^-N\f[YeL]~hYeScO )]_2009t^N,'`ly/eNhQ]D']_ NJSt^y8Tbk~91000NCQ;]_2009t^N,'`ly/eNhQ]D_~4190974;]_2009t^N,'`ly/eNhQ]D_~5676413 ~cS']_2009t^N,'`ly/eNhQ]D_ N(uoN{9.1 NQ~9{tċNxlM$]_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.30xl-}Y_NWSw2008t^-N\f[Ye^Npe~hJ]_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.30N,{s^GWXE^0NGWS(u"Rs^GWXE^$N!kc6R0>yOl[|pete0HhNpetexl],]_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.31te~HhsT xlA]_2009t^N,'`ly/eNhQ]D_VYReRKm{5.23e-]_NWSw2008t^-N\f[Ye^Npe~h1]_INRYe6kYeL]NpeYeScOg~ C]_2009t^N,'`ly/eNhQ]D_VYReRKm{5.24Q?]_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25o5]_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25 (version 1) (version 1)]_M039]_2012t^wch{vh2013.2.18g~nx[?]_2016t^ c3^,g~V gD,g~%{h(12.22)1]_530629_2006t^S~"?ebhDh1]_5334_2006t^ꏆ^S~"?ebhDh]_Book1;}Y_0WeMWY cNGWXE^c6R8.31te~HhsT xl+]_0WeMWY cNGWXE^c6R8.30xl ]_Book1_1 ]_Book1_SlQS#]_M01-2(]^eR6eeQ)!}Y_VYReRKm{5.22KmՋ1]_ N(uoN{9.1 NQ~9{tċNxl8^ĉ 11]_"?eO{QNXT!]_"?e/eQ[ N~vOV z^ :_eW[r 6 2}Y_Book2]_W^蕓w9]_0WeMWY cNGWXE^c6R8.30N,{s^GWXE^0NGWS(u"Rs^GWXE^$N!kc6R0>yOl[|pete0HhNpetexl!]_,{NR(Mbm0v8l[  ]_,{NR~ThQ ]_^L+]_ؚ-NYe^NpeYeS1.6ecO  ]_Gl;` R~>f:yL_1_13:SGl;` ]_Gl;`-S~"?ebhDh}Y_SlQS]_W@xpencRg 8^ĉ 9]_hh ]_hhteT  ]_VYReRKm{7.23]_St^Ye^Npe]_ Nc[^ hN]_kSu蕓#}Y_M01-2(]^eR6eeQ)]_eSO^d蕓/]_ NJSt^ykRHh~9RM2544.3NCQ c^ [0]_SGV5]_S~lQ[:gsQlQ(u~9hQVYRKm{eHh[?z M$}Y_VYReRKm{7.25 (version 1) (version 1) }Y_11101mnS)]_L&7b`Qh_2010t^12gE ]_NWSw2008t^ly/eNKm{  ]^,g~8hRS?eV{'`Km{ ]_NWS4l)R5uR gPlQS8^ĉ 148^ĉ 14 3T~~c8^ĉ 178^ĉ 22/}Y_2006t^hQw"R{h-N.Y0Q{ 8^ĉ 188^ĉ 198^ĉ 2 2 2-8^ĉ 2 2_2015t^s^ah1.1 8^ĉ 2 78^ĉ 2 7 48^ĉ 2 7 5 eQ 28^ĉ 2 88^ĉ 32C}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{5.22KmՋ8^ĉ 4 78^ĉ 508^ĉ 55)8^ĉ_DhN 2014hQ^{gbL  }Y 2 }Y_2007t^h[bHhNpe }Y_~4190974 }Y_~5676413+}Y_ؚ-NYe^NpeYeS1.6ecO )}Y_L&7b`Qh_2010t^12gM$}Y_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.30xl-}Y_20W0Wby0NS0|ߘNϑW,g`Q }Y_2006t^W@xpenc!}Y_VYReRKm{5.24Q%}Y_2006t^4l)R~ch~h }Y_2006t^(WLNXT`Q }Y_2007t^S(u"R????????????#}Y_2007t^?elNRch=}Y_2008NWSwRS^-N\f[YeL]~hYeScO 7N_ +Foil & -FOIL & PAPER)}Y_2009t^N,'`ly/eNhQ]DS'}Y_2009t^N,'`ly/eNhQ]D_ N(uoN{9.1 NQ~9{tċNxl],}Y_2009t^N,'`ly/eNhQ]D_0WeMWY cNGWXE^c6R8.31te~HhsT xlA}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{5.23eC}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{5.24Q?}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{7.23?}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25o5}Y_2009t^N,'`ly/eNhQ]D_VYReRKm{7.25 (version 1) (version 1)9}Y_2012t^wch{vh2013.2.18g~nx[?}Y_2016t^ c3^,g~V gD,g~%{h(12.22)}Y_kSu蕓1}Y_530623_2006t^S~"?ebhDh1}Y_530629_2006t^S~"?ebhDh1}Y_5334_2006t^ꏆ^S~"?ebhDh}Y_Book1CSMOR 2 }Y_Book1_15}Y_Book1_L&7b`Qh_2010t^12g}Y_"?eO{QNXT!}Y_"?e/eQ[ N~vOV z^ Gl;` 2}Y_W^蕓+}Y_0WeMWY cNGWXE^c6R8.30xl }Y_DNR{|Nxhw9}Y_0WeMWY cNGWXE^c6R8.30N,{s^GWXE^0NGWS(u"Rs^GWXE^$N!kc6R0>yOl[|pete0HhNpetexl }Y_hhteT  }Y_VYReRKm{7.23G!}Y_Ye^~He]DKm{hyO cT0W NbpeKm{ 2009t^1g1e?}Y_YeScOINRYeSؚ-NYe^Npe2009t^1g6e }Y_=N_lGl;` }Y_NWS4l)R5uR gPlQS}Y_eSO^d蕓'}Y_ NJSt^y8Tbk~91000NCQO%}Y_NWSw2008t^-N\f[YeL]`QYeScO20090101R]tet 5 }Y_S~lQ[:gsQlQ(u~9hQVYRKm{eHh[?z 1 }Y_INRYe6kYeL]NpeYeScOg~   }Y_NWSQQgINRYe~hE  }Y_NWSw2008t^ly/eNKm{  ]^,g~8hRS?eV{'`Km{ T~c'^ 2 2c^_SGVʑ'`e,g 2 PQSVcUSCQM02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwRS"?ehQO{QNXTXE^.xlsDefine"?eO{QNXTXE^YY0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSQg~hQ/eQ.xlsDefineQg~/eQYY JDocuments and SettingsAdministratorLhb~Hek!^tSN_R2007t^Km{eHhNVYDocuments and SettingscaiqiangMy DocumentsSaN"?eVKm{eHheHh N?zeHhN?zYSY81413 MN.xlsSheet2Sheet3Sheet4larouxċ0O~gGl;`hċ0OR{|Gl;`hAmRDNGl;`h4'^sё5LX[>k11^6e^>k14N^16vQN^6eX['Gl;`23NbT gbDGl;`hvQNbDV[DNGl;`h38?bK\^Q{41:ghVY42fAmR:PGl;`h58^N^61vQN^N62^N]D63^Ny)R964^Nzё^N)RmvQN^N>kg:PGl;`h(W^XL4Poppy>M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwRSGDPSRNNpenc.xlsGDPY  \JDOCUME~1zqLOCALS~1Temp04SO6Ry03t^~~{SpencRg2006t^Q{SpencRgQ{RgDe~gS~"?ebhDh01ff01ff.xls\bvU_A01A02A03A04A05A06A07Y;M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^R0WS"?eN,{6eeQ.xlsN,{6eeQYKM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2004t^NWSwRSL?eTlQhlS6Rpe.xlsDefineL?e6RlQhlS6R L?eTlQhlSNpeYYYY=M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2003t^NWSwR0WS]FUz6eQ{pe.xls]FUz6eY0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSlQ(uhQ/eQ.xlsDefineTL?elQhlSYevQNNNYYYYYY <JDOCUME~1zqLOCALS~1Temp?elS8^(u~De Nc[^Gl;`{2006{bh.xlsUSMOOo`1USMOOo`2^z_6e?e^Ǒ-W,g/eQ{yv{b,g'`{6e/e{;`hxCM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2003t^NWSwRSQNNS.xlsQNNSYEM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2004t^NWSwRSQN(u0Wby.xlsQN(u0WY5@DBSERVER{SqQNpencSt^Q{1996t^1996t^Q{Gl;`2021VnSw.xlsDefineC01-1YY0MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSNXThQ/eQ.xlsDefineNXT/eQYY7MDATA Folder2004t^N,'`ly/eN2004t^NWSwRSNNSU\/eQ~]_te .xlsDefineNNSU\YY*AWINDOWS.000DesktopbvlQeSuT$eN9Ybh.xlsVgNgbC01-1,gt^6eeQT\bQN(u0WQg~/eQY=M02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpencaNGTL?eQg*Npe.xlsL?e:SRY2JDOCUME~1zqLOCALS~1Temp"?eO{QNXTOo`hYel4lV-N.xlsUSMOOo`U_eQhNXTOo`U_eQhW@xx;M02?e^ly/eN01N,'`ly/eN2005t^,{NeHhW@xpenc2002t^NWSwRSN,{6eeQ.xls 2002t^N,{6eeQY )@Budgetserver{SBYYS397Q{:SSgTGl;`.xlsP1012001W@xx 2002t^N,{6eeQ"?eO{QNXTXE^]FUz6eSpeh:SR[^hC01-1VgNgbYEM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2003t^NWSwRS-N\f[uNpe.xlsDefine-N\f[uYYBM02?e^ly/eN01N,'`ly/eN2004t^2004t^N,'`ly/eNKm{W@xpenc2003t^NWSwRS;`NS.xls;`NSYI@NTS01jhcunzippedEastern Airline FESparesFILESSMCTS2SMCTSSP2.XLSeqpmad2N@NTS01jhcunzippedEastern Airline FEBackup of Backup of LINDA LISTONE.xlkOpenR!@NTS01jhcCHRARBEJDEQ4DK.XLSMainF@NTS01jhcunzippedEastern Airline FEGPGP_Ph1SBB-OIsHel-OIs.xlsSW-TEOG@NTS01jhcunzippedEastern Airline FEGPtamerDOSTEMPGPTLBX90.xlsToolbox5UsersADMINI~1AppDataLocalTempPOWER ASSUMPTIONSPOWER ASSUMPTIONSC@NTS01jhcunzippedEastern Airline FEGPtamerWINDOWSGP_AT.XLSFinanc. OverviewToolboxl+AWINDOWSTEMPGOLDPYR4ARENTOTOOLBOX.XLSToolboxP@NTS01jhcunzippedEastern Airline FEfnl-gp2ToolboxGPKorOSP_Becht_Fin.xlsG.1R-Shou COP Gf-# # $%"!      "_21114<$ _Fill=4_FilterDatabase< _Order1 _Order2A<aa<  aaa; * aiu_bottom<as* bt;  bt1;data<&Database<( database2<( database3<dss< E206.<eee<fff<FRC:* gxxe2003;t, gxxe20032;t" heji; hhhh<$hostfee: . hraiu_bottom<hvac< HWSheetkkkk<4Module.Prix_SMC94Module.Prix_SMC9   one; ) OS=  PA7=  PA8=  PD1=" PE12=" PE13=  PE6=  PE7=  PE8=  PE9=  PH1=  PI1=  PK1=  PK3=. pr_toolbox; O. Print_Area;  . Print_Area; . Print_Area; . Print_Area; . Print_Area;0 Print_Area_MI<) Print_Titles*&Prix_SMC98&Prix_SMC99rrrr<s<* s_c_list;  SCG="sdlfee: 0 sfeggsafasfas<, solar_ratio:ss<"ss7fee:$subsfee: ( toolbox;)ttt<tttt<$V5.1Fee:www<yyyy<. Z32_Cost_red<0 ,g~hQ6eeQ2004t^;( b>kGl;`_T<b"R<0 "?eO{QNXTXE^2004t^:8 "?eO{QNXTXE^2004t^RS;& Qg~hQ/eQ;'YYpe:'YE^^<0W:S Ty<0 ,{NNNRS2003t^;, ,{NNNT2003t^:0 ,{ NNNRS2003t^;, ,{ NNNT2003t^:,R{|_(uz{$2 0W`S(uzRS2003t^;. 0W`S(uzT2003t^:, ]FUz6e2004t^;, ]FUz6eT2004t^:, lQhlS6Rpe;& lQ(uhQ/eQ;Gls<<"Ь<" yvx;"l<, QNNS2003t^; . QNzRS2003t^;* QNzT2003t^:2 QNyrNzRS2003t^;. QNyrNzT2003t^:& QN(u0Wby;!, QYzRS2003t^;( QYzT2003t^:"hQ]kO<"& NXThQ/eQ;#uNR1< uNR11< uNR15< uNR16< uNR17< uNR19<uNR2< uNR20<uNR3<uNR4<uNR5<uNR6<uNR7<uNR8<uNR9<uNg<uNg1< uNg11<"uNg123< uNg15< uNg16< uNg17< uNg19<uNg2< uNg20<uNg3<uNg4<uNg5<uNg6<uNg7<uNg8<uNg9<& NNSU\/eQ;$/f<MO!kd<%" aNG*Npe;&, L?e{t6Rpe;' '`+R;( f[S;(0 N,{6eeQ2002t^;)0 N,{6eeQ2003t^;0 N,{6eeQT2003t^: /eQ;*t-NV<0 -N\f[uNpe2003t^;+0 W[k,g~RM.N.19.2<0 W[kRyv_.C.200:0 W[kR_SY[_.C.100: 0 W[k~Nmyv_.C.100: 0 W[kegn{|W_.C.100:* W[kU_eQe.T.8:( W[khyS.C.30<0 W[k[ybeN_.C.100<* W[keNeg.D.8: * W[k(u.C.200:0 W[k{USMO_.C.200:0 W[k/eQ~g_.C.100:0 W[k/eNe__.C.100: 0 W[kDё'`(_.C.100:* ;`NS2003t^;, FORMULA_DBT='E:\2016t^De\2016t^{\2015t^{hyOWё{gbL[b`QhUSMONCQi y 2016t^6eeQ[bt^^{% 2016t^/eQ,gt^6e/e~YO Nt^~YOt^+gnX[~YO{gbLt^^{ON{QOiWё:gsQNNUSMOW,g{QOiWё WaNE\l{QOiWё1YNOiWё WGE\l;SuOiWё L]W,g;SuOiWё]$OOiWёuOiWё\ l,gh:NCQSNCQStepeMO0 h22N%NNt^>yOOiWё{;`hIHh USMONCQ y vT ONL]W,g{QOiWё WaNE\lW,g{QOiWё WGL]W,g;SuOiWё E\lW,g;SuOiWёN06eeQ vQ-N 10Oi96eeQ 20bD6ev 30"?ee46eeQ 40vQN6eeQ 50ly6eeQN0/eQ vQ-N 10>yOOi_G/eQ 20vQN/eQ 30ly/eQ N0,gt^6e/e~YOV0t^+gnX[~YO h23N%NNt^ONL]W,g{QOiWё{hIHh y v2016t^gbLpe2017t^{pe y v N0W,g{QOi96eeQ N0W,g{Qё/eQN0bD6ev N0;SueRё/eQ N0"?ee46eeQ  N0'Nlbd`eR/eQ  vQ-N,g~"?eeRV0vQN6eeQV0vQN/eQN0ly6eeQN0ly/eQmQ0,gt^6eeQ\mQ0,gt^/eQ\N0 N~eR6eeQN0eR N~/eQkQ0 N~ N6eeQ]N0,gt^6eeQT]N0,gt^/eQTAS0,gt^6e/e~YOAS0 Nt^~YO ASN0t^+gnX[~YO ;`  h24N%NNt^:gsQNNUSMOW,g{QOiWё{hIHh N0vQN/eQ N0ly/eQV0,gt^/eQ\N0eR N~/eQN0,gt^/eQTkQ0,gt^6e/e~YO]N0t^+gnX[~YO h25N%NNt^WGL]W,g;SuOiWё{hIHh y v\ W,g;SuOi~y{Wё ;SuOi*NN&7bWёUS^~y{Wё N0W,g;SuOi96eeQN0)Ro`6eeQ N0W,g;SuOi_G/eQ vQ-N1.OOb/eQ 0002.ʋ/eQmQ0 N N~/eQ ;`  h26N%NNt^WaNE\lW,g;SuOiWё{hIHh CQlNCQN0496eeQ vQ-NWaN;SuQeRDR6eeQ N0?e^DR6eeQ N0-pN'YuOi/eQ00vQ-N?e^ cĉ[hQTSONpeDR6eeQ N0vQN/eQV0ly/eQN0,gt^/eQ\N0 N N~/eQkQ0,gt^/eQT]N0,gt^6e/e~YOAS0t^+gnX[~YO h27N%NNt^]$OOiWё{hIHh N0]$OOi96eeQ N0]$OOi_G/eQ 00vQ-N;Su_G/eQ N0RRRt[/eQ  N0]$O29(u/eQ h28N%NNt^1YNOiWё{hIHh y v N01YNOi96eeQ N01YNOiё/eQ V0LNWe4/eQ N0LNN~e4/eQ mQ03z[\MOe4/eQN0vQN9(u/eQkQ0vQN/eQAS0,gt^/eQ\ ASN0eR N~/eQ ASN0 N N~/eQ AS N0,gt^/eQT ASV0,gt^6e/e~YO ASN0t^+gnX[~YO h29N%NNt^uOiWё{hIHh N0uOi96eeQ N0u;Su9(u/eQN0u%m4/eQmQ0eR N~/eQ h30N%NNt^W,g{QOiW@xDehIHh y vUSMOy v N0ONL]W,g{QOi 0 3049Wpe;`N SONpeN mQ ~y{0W:S>yOs^GW]DCQ/t^ 0 10(WLL]N0:gsQNNUSMOW,g{QOi 0020yONXT (N)SONpe 00 1 yONXT 0 1.(WLL]00 2 O0LNXT 002.O0LNXT N [E49Npe  (N)[E49Npe  N 49Wpe;`  ( N)49Wpe;`0010USMO001.USMO0020*NN002.*NNV 49s% (V)49s N N*NNNSO`Q  N0WaNE\l>yO{QOi 0 10SONpeN 16 59hT\SO49Npe 0 20[E49Npe N {QёSNXT h31N%NNt^W,g;SuOiW@xDehIHh y v N0WGL]W,g;SuOi  N0WGE\lW,g;SuOi  (N)SONpe  (N)SO49t^+gNpe  vQ-N(WLL]  (N)49hQCQ/t^.N ONXT vQ-N*NN49hQ  (N)49Wpe;` "?ee4hQ ( N),gt^e4NMRt^^ k9  ( N)-pN'YuOi`Q (V),gt^4NTt^^W,g;SuOi9  10vNpe (N)N!k'`e4NMRt^^W,g;SuOi9  20NGW/eQhQCQ/t^N N0WaNE\lW,g;SuOi V0eWQQgT\O;Su h32N%NNt^1YNOi0]$OOi0uOiW@xDehIHh yvN01YNOi ( N)NS]$OOi_GhQt^/}Npe N0uOi ( N)S1YNOiёNpe (V)N4;SuOiNgpeNg (N)NS3z[\MOe4ONSR1YNOiNpe ( N)NSu;Su9bN!kpeN!kN0]$OOi (V)NSu%m4N!kpe h33N0NNt^WaNE\lW,g{QOiWё{hIHh USMO:NCQy vN0*NN496eeQ 1844 1836 N0W@x{Qё/eQ 12051 13815N0ƖSOeR6eeQ N0*NN&7b{Qё/eQ 279 295 N0bD6ev 215 180 195V0?e^e46eeQ 12415 13943 vQ-N[W@x{Qёve46eeQ 12031 13429 [*NN49ve46eeQ 384 514N0vQN6eeQmQ0ly6eeQ=SUM(R[-8]C:R[-1]C)=RC[-2]/RC[-1]45N0,gt^6eeQ\ 14463 15996 12514 14310kQ0 N~eR6eeQ]N0 N~ N6eeQkQ0 N N~/eQAS0,gt^6eeQT 1949 1686ASN0 Nt^~YO 16791 18740 20426 31254 34736| ( x   %%  dMbP?_*+%&?'?(?)?" d??&U        ~ @ ~  @ ~ A@  ~  @JdF>@< ggD   %=  dMbP?_*+%&C7-&P&?'?(RQ?)Q?" _NXX??&U} `}  }  } } ` }  } } } }    @  @  @ @ @ @ @ @ @ @ @ @                     @@ժy?  LL-@6@9 jG?  LL@\  LL~ @! T@ DD @&@Dc?@@k&wj ?o~ e@! &@ DD   @.@ c? @ @ {KjE? @ @@`@  |@x@ 2{n? @r@ @<  R    ggD   %  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" POXXRQ?RQ?&U} !U}  U}  U}  U} U} ` U} @ U}  U}  U} `U} U} U  @ @ ;@ ;@ @ @ @ @ @ @ @ @ @ @ @ @ @ S <  !   "  # $ % &  ' ( )       *#@ % B~ V@ @ @  b@>@ +@ - B~ ~@@@  b@@ ,@~ <@@@  @j@ -@ E@z@  ~  ;@ .   / @ ~ @  ~ @ 0 @ ~ =@  >@@  ]@@ 1 @ ~ 8@  6@@  ]@@ 2# LA % B#  % B!  D D  ~ @  ~ `h@ 3D@~ A@ ~  @ 4@~ I@Y@r@  ?@X@ 5@z@~ `@؉@M@  @R@@  RR RR( T**.6qIii>@<  b(b(---ggD   %/%  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" NPXXRQ?RQ?&U} .} .} .} .} .J@@;@;@@@@@@ @ @ @ @ @@@@@; <6~~~~~ >7>>>>>vv???? @" # A8 A9 A: A; 9 : C< DD C=  C> DD C?  C@ DD CA  CB DD AC C C CD DD CE  CF DD CG  CH DD CI  CJ DD CK  CL# D % B# D % B! C D D   CM DK CN  AC C C CO  CP DD CQ  AR DD AR  QRRSRRT*h""&.T888F88888F88>@<b(b(---ggD   %-  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" NQXXRQ?RQ?&U} .} .} .} .} .@@;@;@@@@@@ @ @ @ @ @@@@@; <S~~~~~ >T>>>>>vv???? @" # A8 A9 A: A; 9 : C<D@D~@ C=w@8@ C>D:@D<@ AC C C C@ DD AC C C CB DD AC C C CD DD CU P}@~@ CF D@@D@ CV ;@A@ CH D@DV@ CW o@=@ CJ DD CX  CL# D@ % B# DV@ % B! C;A9J? D D   CMD@KV@ CYo@=@ AC C C CZvI@ CPD@D@ C[@`@ ARDb@DI@ ARb@I@ QRRSRRT*kh""&.THNFF@HH8HNHH>@<b(b(---ggD    %9<  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" 4RXXRQ?RQ?&U} .} .} .  @ u@ h@ h@ / / / / / / / / / / / / / / / / / / / / / / / / / / /  <\ >]XXXXXXXXXXXXXXXYYYYYYY " x# ^ 9  :  _ ` a b _ ` a b c~ @ @@ ~ @ d~ @ @@ ~ @ @~ E@ E@E@ ~ E@ D~ @ ~ @  F  H~ |@  |@ @ ~  @ J  L# |@ % B#  % B!  D D   M~ |@ |@ @ ~  @ P~ y@ y@@ ~ @ R~ @ @ڱ@ ~ ڱ@ ^ 9  :  _ ` a b _ ` a b e~  @  @6@ ~ 6@ f~ X@ X@p@ ~ p@ g~ u@ u@0~@ ~ 0~@ U~ @ @@ ~ @ V W~ @ @>@ ~ >@ X h Y~ @ @>@ ~ >@ Z~ Ps@ Ps@Y@ ~ Y@ [~ @ @؉@ ~ ؉@ i~ @ @ڱ@ ~ ڱ@ QD) l(,4Jz\\\J(\(\\\Jz\\\\(\((\\\\>@< Bb(b(---ggD   %uE  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" ZSXXRQ?RQ?&U} %.}  .} @.} @.} @.} .Y@@;@;@@@@@@ @ @ @ @ @@@@@@; <jVVVVV WkXXXXXXXXvXYYYY Z" xl [; A9 A: [$ A9 A: m]@]@ ^e]@@]`@ n]`j@]u@ f]@;@]@ ^d]z@]@ g]t@]}@ ao]&@]z@ p]4@]4@ eq H&@Hz@ [C ]] D  r ]] F ]] s ]] ^H ]@] @ ^t {@{@ ^J# ]`H@ % B# ]@ % B! ^rdb? D D  {{ ^L ]] ^u {{ ^M]@] @ ^v{@{@ [C ]] ^w{@{r@ ^P]@@]`@ ^x{`@{M@ [R]@]s@ |R{@{s@ QRRSRRT,|""&.THHHH@88H8H@HH>@< b(b(---ggD   %M  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" \TXXRQ?RQ?&U} `.}  .} `.}  .} .J@@;@;@@@@@@ @ @ @ @ @@@@@; <ymmmmm >z>>>>>vv???? @" # A$ A9 A: A8 A9 A: u{ KK | DD C C C } KK d OO ~ OO C@ DD C DD CD DD CE DD CF DD CG DD CH DD I DD CJ DD K DD CL# D % B# D % B!  D D  DD CM DD N DD AC DC DC O  CP DD Q  AR DD BR  QRRSRRT*h""&.T8F8888888F88>@<b(b(---ggD   %V  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" SUXXRQ?RQ?&U} @.} @.} .} .} .@@;@;@@@@@@ @ @ @ @ @@@@@@@@; <~~~~~ >>>>>>vvvvvv???? @" # A$ A9 A: A A9 A: C DD  DD Cd DD ? DD C@ KK A DD C C C  DD C C C  DD C C C  KK C C C  OO CD DD  DD CF# D % B# D % B!  D D  DD CH DD C DD CJ DD C DD CL DD C  CM KK C  C C C C  CP DD C  AR DD AR DD QRRSRRT0""&.T888FFFF88888F88>@<b(b(---ggD   %^  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" \VXXRQ?RQ?&U} .} .} .} .} .w@@;@;@@@@@@ @ @ @ @ @@@@; <VVVVV >XXXXXXXXXvwYYYY Z" x# [; A9 A: [$ A9 A: ^]@R@]b@ y]Y@]]@ ^d]?]@ y ]] ^@ ]] [C ]C ]C ^D ]z yr ]] ^F ]] ^s ]] ^H ]R@]b@ yt {Y@{]@ ^J ]] y {{ ^L ]] yu {{ ^M# ]b@ % B# ]r@ % B! y_,Œ? D D  {Y@{]@ [C ]C ]C yw{:{?@ ^P]Q@]E@ yx{E@{@R@ [R]a@]h@ |R{a@{h@ Q}}SRRT(T""&.TH@F88H88NHH>@< b(b(---ggD   %gi  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" IWXXRQ?RQ?&U} .} .} .} .} .} .} .@@;@@@@@@@ @ @ @ @ @@@@@; <mmmmmmm nnnnnnnn?oopppp@ q q A9 A: A A A9 A: r AC DC DC r A# DD r A DD r q DD r q DD s AC DC DC r q DD s AD@\@D@@ r q DD s ADp@Dp@ r q DD s A D@D@ r q DD s A Dp@Dp@ r AC DC DC s AC DC DC t q# DD s A# D*JDVY t# q % B# D % B! D D D  s A# D*JDVY r q DD s AD<@D<@ r qC DC DC C AC DC DC C q DD C ADzADzA u J KK u JK@K@ QRRSRRT*h&&pbTb\\\\p\\p\\>@< b(b(---ggD   %t  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" LXXXRQ?RQ?&U} .}  .} .} .} ` .}  .} @.} .;@@;@@@@@@@ @ v@ v@ @ @@@@@@@; <VVVVVVV WXXXXXXXYYYYYYYZ [ [ A9 A: [ [ A9 A: \ [C ]C ]C ^ [C ]C ]C \ []@]@ ^ []] \ []@]@ ^ []] \ []@]@ ^ []] \ [#]J@]H@ ^ []] \ [# ]] \ [C ]C ]C \ [# ]] ^ [ ]] \ [# ]] ^ [ ]] \ [C ]C ]C ^ [C ]C ]C \ [ ]HO!A]HO!A ^ [ ]] _ `]@]@ a []] b c]^@df@ e []] b cH@z@f|@ e `HH b gC hC hC b gC hC hC b c]HO!AdHO!A i c]] b cj@k@ i cHH QRRSRRll. &&ppddddjddpddddpdd>@< b(b(---ggD   %}|  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" WYXXRQ?RQ?&U} @.} @.} .} .} `#.} @.} .} .} .h@@,@@X@X@X@X@X@ X@ X@ X@ ; @@ <======= >>>>>>>>???????@ A A A9 A: B B A9 A: C AC DC EC C A# FF C A DD C A FF C A# DD C AC FC FC C A DD C AG@G@ C A DD C A#H@H@ I J KK C A Lp@L@ M NC OO C A PP C A DD AC AC FC DC Q RRSRRT U"&&pbTb\\\Tb$ >@<   b(b(---ggD   %&  dMbP?_*+%&C7-&P&?'?(\(\?)\(\?" VZXXRQ?RQ?&U} !.} `.} .} .} `#.} .} .} .} .@-------- - - - - ----------- / 00000012222 3 4 59 5: 4 59 5:666666777777 8 9 9 8 9 9 8 99 8 9 9 8~ :`i@ 9 8A 9 9 8 9 9 9C 9C 9C 8 9 9 9C 9C 9C 8 9 9 9C 9C 9C 8 99 8E 99 8 9 9 8 9 9 8 9 9 8I 9 9 8 99 8K 99 8 99 8 99 8 9 9 8N 9 9 8C 99 8O 9  9  8  9  9  8Q 9  9 8R 9 9 8R 9 94.""TTFTTTT8TT88TFTT>@<:b(b(---ggD n9  Oh+'0   $ 0<DLT|薗g(gΘ1@2@wFt@6ČMicrosoft Excel՜.+,D՜.+,DocumentSummaryInformation8\   (\dlKSOProductBuildVer2052-10.1.0.6207